Org.nr 996 918 122 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET SCHJØDT AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-04-05; registry 2023-04-24; journal 2023 365617

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET SCHJØDT AS. Revenue 332.17m NOK → 341.50m NOK (+2.8%). Net result +164.73m NOK → +165.52m NOK. Equity 11.82m NOK → 18.65m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Net constructive year on the published lines.

Scorecard

Revenue
332.17m NOK 341.50m NOK
+2.8%
Operating result
+177.78m NOK +198.07m NOK
+11.4%
Net result
+164.73m NOK +165.52m NOK
+0.5%
Equity
11.82m NOK 18.65m NOK
+57.9%
Cash
87.76m NOK 147.81m NOK
+68.4%
Total assets
359.60m NOK 460.15m NOK
+28.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 332.17m NOK to 341.50m NOK (+2.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +177.78m NOK → +198.07m NOK (op. margin 53.5% → 58.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.82m NOK → 18.65m NOK (equity ratio 3.3% → 4.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 87.76m NOK → 147.81m NOK (+68.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 15.11bn NOK → 3.11bn NOK (4550% → 910% of revenue). Calculated