Org.nr 920 969 798 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET SELMER AS: årsregnskap 2019 vs 2018

Grew 111077124% on revenue, stronger earnings

approved 2020-02-27; registry 2020-05-06; journal 2020 331518

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET SELMER AS. Revenue 440 NOK → 488.74m NOK (+111077123.9%). Net result +169.9k NOK → +166.03m NOK. Equity 960.0k NOK → 20.0k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET SELMER AS.

Scorecard

Revenue
440 NOK 488.74m NOK
+111077123.9%
Operating result
n/m +166.66m NOK
—
Net result
+169.9k NOK +166.03m NOK
+97636.9%
Equity
960.0k NOK 20.0k NOK
-97.9%
Cash
56.9k NOK 66.94m NOK
+117547.9%
Total assets
236.21m NOK 234.95m NOK
-0.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 440 NOK to 488.74m NOK (+111077123.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +169.9k NOK → +166.03m NOK (net margin 38607.0% → 34.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 56.9k NOK → 66.94m NOK (+117547.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 960.0k NOK → 20.0k NOK (equity ratio 0.4% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 990.0k NOK → 70.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 193.8k NOK → 231.74m NOK (44056% → 47% of revenue). Calculated