FirmaIQ
Org.nr 920 969 798 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET SELMER AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, fresh owner capital

approved 2023-02-28; registry 2023-04-27; journal 2023 373676

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET SELMER AS. Revenue 574.63m NOK → 552.8k NOK (-99.9%). Net result +274.17m NOK → +230.72m NOK. Equity 20.0k NOK → 1.08m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
574.63m NOK 552.8k NOK
-99.9%
Operating result
+275.24m NOK +230.59m NOK
-16.2%
Net result
+274.17m NOK +230.72m NOK
-15.8%
Equity
20.0k NOK 1.08m NOK
+5300.0%
Cash
70.22m NOK 85.61m NOK
+21.9%
Total assets
246.60m NOK 282.12m NOK
+14.4%

What improved

  • ↑

    Equity strengthened

    Book equity 20.0k NOK → 1.08m NOK (equity ratio 0.0% → 0.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 70.22m NOK → 85.61m NOK (+21.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 70.0k NOK → 1.11m NOK (+1.04m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 225.31m NOK → 223.80m NOK (39% → 40487% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 574.63m NOK to 552.8k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +275.24m NOK → +230.59m NOK (op. margin 47.9% → 41715.3%). Calculated

  • ↓

    Net result weakened

    Net result +274.17m NOK → +230.72m NOK (net margin 47.7% → 41738.1%). Calculated