Org.nr 986 552 073 2009 → 2010 Year-over-year analysis

ADVOKATFIRMAET SGB AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMAET SGB AS. Revenue 7.92m NOK → 8.11m NOK (+2.3%). Equity 434.4k NOK → 396.9k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET SGB AS.

At a glance

Revenue

7.92m NOK 8.11m NOK

+2.3%

Operating result

+2.29m NOK +2.41m NOK

+4.9%

Equity

434.4k NOK 396.9k NOK

-8.6%

Total assets

2.02m NOK 1.77m NOK

-12.8%

↑
Revenue rose

Operating income / revenue moved from 7.92m NOK to 8.11m NOK (+2.3% YoY). Calculated
↑
Operating result improved

Operating result +2.29m NOK → +2.41m NOK (op. margin 28.9% → 29.7%). Calculated

↓
Equity eroded

Book equity 434.4k NOK → 396.9k NOK (equity ratio 21.5% → 22.5%). Calculated

·
Paid-in equity reduced

Paid-in equity fell 280.8k NOK → 212.7k NOK — check capital reduction, conversion, or reclassification. Interpretation
·
Payroll increased

Salary cost 3.82m NOK → 4.13m NOK (48% → 51% of revenue). Calculated