Org.nr 986 552 073 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET SGB AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-04-17; registry 2023-09-21; journal 2023 730279

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET SGB AS. Revenue 47.58m NOK → 48.05m NOK (+1.0%). Net result +19.29m NOK → +14.62m NOK. Equity 7.52m NOK → 6.70m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET SGB AS.

Scorecard

Revenue
47.58m NOK 48.05m NOK
+1.0%
Operating result
+19.41m NOK +14.82m NOK
-23.7%
Net result
+19.29m NOK +14.62m NOK
-24.2%
Equity
7.52m NOK 6.70m NOK
-11.0%
Cash
5.96m NOK 3.02m NOK
-49.3%
Total assets
19.59m NOK 19.90m NOK
+1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 47.58m NOK to 48.05m NOK (+1.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 17.23m NOK → 10.35m NOK (36% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +19.41m NOK → +14.82m NOK (op. margin 40.8% → 30.8%). Calculated

  • ↓

    Net result weakened

    Net result +19.29m NOK → +14.62m NOK (net margin 40.5% → 30.4%). Calculated

  • ↓

    Equity eroded

    Book equity 7.52m NOK → 6.70m NOK (equity ratio 38.4% → 33.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.96m NOK → 3.02m NOK (-49.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.97m NOK → 5.93m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.39m NOK → 2.72m NOK (+13.8% YoY). Calculated