Org.nr 917 502 765 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET SHAH AS: årsregnskap 2019 vs 2018

Shrank 40% on revenue, weaker earnings

approved 2020-05-20; registry 2020-06-03; journal 2020 424153

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET SHAH AS. Revenue 3.57m NOK → 2.13m NOK (-40.4%). Net result +642.8k NOK → +197.7k NOK. Equity 1 196 NOK → 1.09m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.57m NOK 2.13m NOK
-40.4%
Operating result
+841.2k NOK +260.5k NOK
-69.0%
Net result
+642.8k NOK +197.7k NOK
-69.2%
Equity
1 196 NOK 1.09m NOK
+91387.3%
Cash
918.4k NOK 823.1k NOK
-10.4%
Total assets
50.4k NOK 1.58m NOK
+3029.6%

What improved

  • ↑

    Equity strengthened

    Book equity 1 196 NOK → 1.09m NOK (equity ratio 2.4% → 69.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.06× → 3.27×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.84m NOK → 1.02m NOK (51% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.57m NOK to 2.13m NOK (-40.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +841.2k NOK → +260.5k NOK (op. margin 23.5% → 12.2%). Calculated

  • ↓

    Net result weakened

    Net result +642.8k NOK → +197.7k NOK (net margin 18.0% → 9.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 918.4k NOK → 823.1k NOK (-10.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4 039 NOK → 32.2k NOK (+696.5% YoY). Calculated