Org.nr 898 783 812 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG AS: årsregnskap 2013 vs 2012

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET SIMONSEN VOGT WIIG AS. Revenue 354.50m NOK → 354.50m NOK (0.0%). Net result +88.15m NOK → +2 013 NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
354.50m NOK 354.50m NOK
0.0%
Operating result
+87.29m NOK +88.22m NOK
+1.1%
Net result
+88.15m NOK +2 013 NOK
-100.0%
Equity
n/m 120.08m NOK
—
Cash
n/m 16.23m NOK
—
Total assets
n/m 192.31m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +87.29m NOK → +88.22m NOK (op. margin 24.6% → 24.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +88.15m NOK → +2 013 NOK (net margin 24.9% → 0.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 190.47m NOK → 3.19bn NOK (54% → 899% of revenue). Calculated