Org.nr 898 783 812 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG AS: årsregnskap 2016 vs 2015

Grew 6% on revenue

approved 2017-05-06; registry 2017-06-20; journal 2017 466008

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET SIMONSEN VOGT WIIG AS. Revenue 395.29m NOK → 417.24m NOK (+5.6%). Net result +13.48m NOK → +13.42m NOK. Equity 13.14bn NOK → 136.98m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIMONSEN VOGT WIIG AS.

Scorecard

Revenue
395.29m NOK 417.24m NOK
+5.6%
Net result
+13.48m NOK +13.42m NOK
-0.4%
Equity
13.14bn NOK 136.98m NOK
-99.0%
Cash
46.61m NOK 54.02m NOK
+15.9%
Total assets
208.00m NOK 204.36m NOK
-1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 395.29m NOK to 417.24m NOK (+5.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 46.61m NOK → 54.02m NOK (+15.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.18bn NOK → 3 185 NOK (803% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.14bn NOK → 136.98m NOK (equity ratio 6315.2% → 67.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.34m NOK → 2.84m NOK. Reported fact