FirmaIQ
Org.nr 985 851 514 2003 → 2004 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS: årsregnskap 2004 vs 2003

Grew 201791% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS. Revenue 8 107 NOK → 16.37m NOK (+201790.9%). Net result +45.0k NOK → +88.1k NOK. Equity 147.0k NOK → 235.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS.

At a glance

Scorecard

Revenue
8 107 NOK 16.37m NOK
+201790.9%
Operating result
+2 847 NOK +5.07m NOK
+177829.6%
Net result
+45.0k NOK +88.1k NOK
+95.8%
Equity
147.0k NOK 235.1k NOK
+59.9%
Total assets
20.1k NOK 18.59m NOK
+92557.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8 107 NOK to 16.37m NOK (+201790.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2 847 NOK → +5.07m NOK (op. margin 35.1% → 30.9%). Calculated

  • ↑

    Net result improved

    Net result +45.0k NOK → +88.1k NOK (net margin 555.2% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 147.0k NOK → 235.1k NOK (equity ratio 732.8% → 1.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 64.5k NOK → 9.19m NOK. Reported fact