Org.nr 985 851 514 2007 → 2008 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS: årsregnskap 2008 vs 2007

Grew 17% on revenue, stronger earnings

approved 2009-04-27; registry 2009-06-13

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS. Revenue 25.67m NOK → 30.04m NOK (+17.0%). Net result +234.4k NOK → +323.7k NOK. Equity 762.6k NOK → 86.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS.

Scorecard

Revenue
25.67m NOK 30.04m NOK
+17.0%
Operating result
+11.85m NOK +15.66m NOK
+32.2%
Net result
+234.4k NOK +323.7k NOK
+38.1%
Equity
762.6k NOK 86.3k NOK
-88.7%
Total assets
14.45m NOK 16.76m NOK
+16.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.67m NOK to 30.04m NOK (+17.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.85m NOK → +15.66m NOK (op. margin 46.1% → 52.1%). Calculated

  • ↑

    Net result improved

    Net result +234.4k NOK → +323.7k NOK (net margin 0.9% → 1.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 762.6k NOK → 86.3k NOK (equity ratio 5.3% → 0.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 491.4k NOK → 555.0k NOK. Reported fact