Org.nr 985 851 514 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS: årsregnskap 2012 vs 2011

Grew 11% on revenue, stronger earnings

approved 2013-04-25; registry 2013-07-15; journal 2013 559958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS. Revenue 36.23m NOK → 40.08m NOK (+10.6%). Net result +317.6k NOK → +784.2k NOK. Equity 1.84m NOK → 2.63m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS.

Scorecard

Revenue
36.23m NOK 40.08m NOK
+10.6%
Operating result
+18.65m NOK n/m
—
Net result
+317.6k NOK +784.2k NOK
+147.0%
Equity
1.84m NOK 2.63m NOK
+42.6%
Cash
5.46m NOK 5.56m NOK
+1.8%
Total assets
19.82m NOK 18.81m NOK
-5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.23m NOK to 40.08m NOK (+10.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +317.6k NOK → +784.2k NOK (net margin 0.9% → 2.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.84m NOK → 2.63m NOK (equity ratio 9.3% → 14.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.46m NOK → 5.56m NOK (+1.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.03×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 12.40m NOK (0% → 31% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 754.9k NOK → 822.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13.5 → 16.7. Reported fact