FirmaIQ
Org.nr 985 851 514 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS: årsregnskap 2016 vs 2015

Fresh owner capital

approved 2017-04-26; registry 2017-07-08; journal 2017 634616

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS. Revenue 45.77m NOK → 43.99m NOK (-3.9%). Equity 269.4k NOK → 305.0k NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
45.77m NOK 43.99m NOK
-3.9%
Net result
+106.5k NOK n/m
—
Equity
269.4k NOK 305.0k NOK
+13.2%
Cash
2.47m NOK 1.33m NOK
-46.2%
Total assets
17.03m NOK 16.57m NOK
-2.7%

What improved

  • ↑

    Equity strengthened

    Book equity 269.4k NOK → 305.0k NOK (equity ratio 1.6% → 1.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 102.0k NOK → 132.6k NOK (+30.6k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 14.77m NOK → 12.78m NOK (32% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 45.77m NOK to 43.99m NOK (-3.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.47m NOK → 1.33m NOK (-46.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.00× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated