Org.nr 985 851 514 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS: årsregnskap 2021 vs 2020

Shrank 25% on revenue, slipped into loss, cash halved-plus

approved 2022-04-21; registry 2022-04-25; journal 2022 222554

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS. Revenue 70.60m NOK → 53.15m NOK (-24.7%). Net result +2 314 NOK → -12.4k NOK. Equity 240.7k NOK → 154.3k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS.

Scorecard

Revenue
70.60m NOK 53.15m NOK
-24.7%
Operating result
+38.47m NOK +23.76m NOK
-38.2%
Net result
+2 314 NOK -12.4k NOK
-634.0%
Equity
240.7k NOK 154.3k NOK
-35.9%
Cash
15.32m NOK 5.22m NOK
-65.9%
Total assets
35.42m NOK 20.31m NOK
-42.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 70.60m NOK to 53.15m NOK (-24.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +38.47m NOK → +23.76m NOK (op. margin 54.5% → 44.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 314 NOK profit to a loss of 12.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 240.7k NOK → 154.3k NOK (equity ratio 0.7% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.32m NOK → 5.22m NOK (-65.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (15.32m NOK → 5.22m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 132.6k NOK → 91.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 950.8k NOK → 920.8k NOK. Reported fact