FirmaIQ
Org.nr 985 851 514 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS: årsregnskap 2023 vs 2022

Grew 6% on revenue

approved 2024-04-22; registry 2024-04-29; journal 2024 384580

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS. Revenue 43.69m NOK → 46.36m NOK (+6.1%). Net result +2 465 NOK → +5 820 NOK. Equity 156.8k NOK → 157.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS.

At a glance

Scorecard

Revenue
43.69m NOK 46.36m NOK
+6.1%
Operating result
+16.99m NOK +18.96m NOK
+11.6%
Net result
+2 465 NOK +5 820 NOK
+136.1%
Equity
156.8k NOK 157.6k NOK
+0.5%
Cash
3.13m NOK 2.33m NOK
-25.5%
Total assets
16.41m NOK 18.70m NOK
+13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 43.69m NOK to 46.36m NOK (+6.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +16.99m NOK → +18.96m NOK (op. margin 38.9% → 40.9%). Calculated

  • ↑

    Net result improved

    Net result +2 465 NOK → +5 820 NOK (net margin 0.0% → 0.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 15.53m NOK → 13.81m NOK (36% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.13m NOK → 2.33m NOK (-25.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 920.8k NOK → 890.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 23 → 22. Reported fact