Org.nr 985 851 514 2024 → 2025 Year-over-year analysis

ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS: årsregnskap 2025 vs 2024

Cash halved-plus

approved 2026-04-23; registry 2026-04-29; journal 2026 405902

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS. Revenue 52.38m NOK → 50.37m NOK (-3.8%). Net result +2 907 NOK → +7 411 NOK. Equity 150.3k NOK → 157.7k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIMONSEN VOGT WIIG TRONDHEIM AS.

Scorecard

Revenue
52.38m NOK 50.37m NOK
-3.8%
Operating result
+20.12m NOK +15.39m NOK
-23.5%
Net result
+2 907 NOK +7 411 NOK
+154.9%
Equity
150.3k NOK 157.7k NOK
+4.9%
Cash
3.03m NOK 563.2k NOK
-81.4%
Total assets
25.07m NOK 20.07m NOK
-20.0%

What improved

  • ↑

    Net result improved

    Net result +2 907 NOK → +7 411 NOK (net margin 0.0% → 0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 150.3k NOK → 157.7k NOK (equity ratio 0.6% → 0.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 52.38m NOK to 50.37m NOK (-3.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +20.12m NOK → +15.39m NOK (op. margin 38.4% → 30.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.03m NOK → 563.2k NOK (-81.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 17.28m NOK → 20.17m NOK (33% → 40% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.03m NOK → 563.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 22 → 24. Reported fact