Org.nr 818 120 842 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET SIRI K. KARLSEN AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-04-30; registry 2019-05-04; journal 2019 329379

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET SIRI K. KARLSEN AS. Revenue 2.62m NOK → 2.65m NOK (+1.1%). Net result +534.0k NOK → +74.8k NOK. Equity 7.55m NOK → 622.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET SIRI K. KARLSEN AS.

Scorecard

Revenue
2.62m NOK 2.65m NOK
+1.1%
Operating result
+700.2k NOK +68.4k NOK
-90.2%
Net result
+534.0k NOK +74.8k NOK
-86.0%
Equity
7.55m NOK 622.3k NOK
-91.8%
Cash
583.3k NOK 519.9k NOK
-10.9%
Total assets
955.6k NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.62m NOK to 2.65m NOK (+1.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +700.2k NOK → +68.4k NOK (op. margin 26.7% → 2.6%). Calculated

  • ↓

    Net result weakened

    Net result +534.0k NOK → +74.8k NOK (net margin 20.4% → 2.8%). Calculated

  • ↓

    Equity eroded

    Book equity 7.55m NOK → 622.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 583.3k NOK → 519.9k NOK (-10.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 909 NOK → 1.66m NOK (0% → 63% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 253.5k NOK → 77.1k NOK (-69.6% YoY). Calculated