FirmaIQ
Org.nr 921 132 948 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET SKAUN AS: årsregnskap 2022 vs 2021

Grew 45% on revenue, stronger earnings

approved 2023-03-24; registry 2023-05-06; journal 2023 387738

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET SKAUN AS. Revenue 3.60m NOK → 5.23m NOK (+45.3%). Net result +332 NOK → +178.3k NOK. Equity 361.5k NOK → 539.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET SKAUN AS.

At a glance

Scorecard

Revenue
3.60m NOK 5.23m NOK
+45.3%
Operating result
+428 NOK +234.3k NOK
+54654.7%
Net result
+332 NOK +178.3k NOK
+53594.3%
Equity
361.5k NOK 539.8k NOK
+49.3%
Cash
514.5k NOK 789.8k NOK
+53.5%
Total assets
13.1k NOK 1.93m NOK
+14706.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.60m NOK to 5.23m NOK (+45.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +428 NOK → +234.3k NOK (op. margin 0.0% → 4.5%). Calculated

  • ↑

    Net result improved

    Net result +332 NOK → +178.3k NOK (net margin 0.0% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 361.5k NOK → 539.8k NOK (equity ratio 2769.8% → 27.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 514.5k NOK → 789.8k NOK (+53.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.85m NOK → 2.54m NOK (51% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 470.7k NOK → 901.4k NOK (+91.5% YoY). Calculated