Org.nr 998 356 563 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET SMEDSRUD AS: årsregnskap 2013 vs 2012

Grew 9% on revenue, cash halved-plus

approved 2014-04-30; registry 2014-06-19; journal 2014 475443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET SMEDSRUD AS. Revenue 1.30m NOK → 1.42m NOK (+8.9%). Equity 364.7k NOK → 354.4k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET SMEDSRUD AS.

Scorecard

Revenue
1.30m NOK 1.42m NOK
+8.9%
Equity
364.7k NOK 354.4k NOK
-2.8%
Cash
46.8k NOK 6 602 NOK
-85.9%
Total assets
631.3k NOK 780.5k NOK
+23.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.30m NOK to 1.42m NOK (+8.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 364.7k NOK → 354.4k NOK (equity ratio 57.8% → 45.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 46.8k NOK → 6 602 NOK (-85.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 90.8k NOK → 40.0k NOK (-55.9% YoY). Calculated