Org.nr 998 356 563 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET SMEDSRUD AS: årsregnskap 2020 vs 2019

Grew 9% on revenue, slipped into loss

approved 2021-04-28; registry 2021-05-03; journal 2021 250588

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET SMEDSRUD AS. Revenue 1.39m NOK → 1.51m NOK (+8.7%). Net result +16.8k NOK → -19.0k NOK. Equity 286.8k NOK → 267.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET SMEDSRUD AS.

Scorecard

Revenue
1.39m NOK 1.51m NOK
+8.7%
Operating result
+43.8k NOK -13.3k NOK
-130.3%
Net result
+16.8k NOK -19.0k NOK
-212.7%
Equity
286.8k NOK 267.8k NOK
-6.6%
Cash
23.5k NOK 136.1k NOK
+479.4%
Total assets
715.8k NOK 631.0k NOK
-11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.39m NOK to 1.51m NOK (+8.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 23.5k NOK → 136.1k NOK (+479.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +43.8k NOK → -13.3k NOK (op. margin 3.2% → -0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 16.8k NOK profit to a loss of 19.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 286.8k NOK → 267.8k NOK (equity ratio 40.1% → 42.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 623.6k NOK → 874.2k NOK (45% → 58% of revenue). Calculated