ADVOKATFIRMAET SOPP ONSRUD AS: årsregnskap 2022 vs 2021
Shrank 9% on revenue, stronger earnings
approved 2023-05-09; registry 2023-05-11; journal 2023 398352
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET SOPP ONSRUD AS. Revenue 453.1k NOK → 414.1k NOK (-8.6%). Net result +21.8k NOK → +298.0k NOK. Equity 117.8k NOK → 415.8k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET SOPP ONSRUD AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +27.7k NOK → +381.3k NOK (op. margin 6.1% → 92.1%). Calculated
-
↑
Net result improved
Net result +21.8k NOK → +298.0k NOK (net margin 4.8% → 72.0%). Calculated
-
↑
Equity strengthened
Book equity 117.8k NOK → 415.8k NOK (equity ratio 49.0% → 51.7%). Calculated
-
↑
Cash rose
Bank deposits 106.5k NOK → 287.8k NOK (+170.3% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 453.1k NOK to 414.1k NOK (-8.6% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 180 NOK → 2.71m NOK (0% → 654% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 1 921 NOK → 9 441 NOK (+391.5% YoY). Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact