Org.nr 916 804 857 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET SPORSHEIM AS: årsregnskap 2019 vs 2018

Shrank 7% on revenue, stronger earnings

approved 2020-05-29; registry 2020-06-02; journal 2020 421292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET SPORSHEIM AS. Revenue 3.36m NOK → 3.14m NOK (-6.6%). Net result +26.5k NOK → +373.7k NOK. Equity 424.3k NOK → 50.7k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMAET SPORSHEIM AS.

Scorecard

Revenue
3.36m NOK 3.14m NOK
-6.6%
Operating result
+48.0k NOK -453.3k NOK
-1045.3%
Net result
+26.5k NOK +373.7k NOK
+1312.0%
Equity
424.3k NOK 50.7k NOK
-88.1%
Cash
86.6k NOK 71.1k NOK
-17.9%
Total assets
1.76m NOK 1.89m NOK
+7.6%

What improved

  • ↑

    Net result improved

    Net result +26.5k NOK → +373.7k NOK (net margin 0.8% → 11.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.36m NOK to 3.14m NOK (-6.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +48.0k NOK → -453.3k NOK (op. margin 1.4% → -14.4%). Calculated

  • ↓

    Equity eroded

    Book equity 424.3k NOK → 50.7k NOK (equity ratio 24.1% → 2.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 86.6k NOK → 71.1k NOK (-17.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 174.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation