Org.nr 976 549 406 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET STAFF AS: årsregnskap 2003 vs 2002

Grew 13% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET STAFF AS. Revenue 10.00m NOK → 11.34m NOK (+13.4%). Equity 542.1k NOK → 545.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET STAFF AS.

Scorecard

Revenue
10.00m NOK 11.34m NOK
+13.4%
Operating result
+1.87m NOK +2.11m NOK
+12.3%
Equity
542.1k NOK 545.7k NOK
+0.7%
Total assets
5.40m NOK 5.19m NOK
-4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.00m NOK to 11.34m NOK (+13.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.87m NOK → +2.11m NOK (op. margin 18.7% → 18.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 542.1k NOK → 545.7k NOK (equity ratio 10.0% → 10.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 1.00× → 1.05×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.27m NOK → 6.01m NOK (53% → 53% of revenue). Calculated