Org.nr 976 549 406 2006 → 2007 Year-over-year analysis

ADVOKATFIRMAET STAFF AS: årsregnskap 2007 vs 2006

Grew 11% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKATFIRMAET STAFF AS. Revenue 15.77m NOK → 17.52m NOK (+11.1%). Net result +24.4k NOK → +560.5k NOK. Equity 774.1k NOK → 1.33m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
15.77m NOK 17.52m NOK
+11.1%
Operating result
+313.8k NOK +75.1k NOK
-76.1%
Net result
+24.4k NOK +560.5k NOK
+2193.9%
Equity
774.1k NOK 1.33m NOK
+72.4%
Total assets
10.01m NOK 10.04m NOK
+0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.77m NOK to 17.52m NOK (+11.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +24.4k NOK → +560.5k NOK (net margin 0.2% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 774.1k NOK → 1.33m NOK (equity ratio 7.7% → 13.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost -10.17m NOK → -11.84m NOK (-64% → -68% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +313.8k NOK → +75.1k NOK (op. margin 2.0% → 0.4%). Calculated