FirmaIQ
Org.nr 976 549 406 2009 → 2010 Year-over-year analysis

ADVOKATFIRMAET STAFF AS: årsregnskap 2010 vs 2009

Weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMAET STAFF AS. Revenue 20.02m NOK → 20.16m NOK (+0.7%). Net result +407.1k NOK → +24.0k NOK. Equity 2.31m NOK → 2.33m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET STAFF AS.

At a glance

Scorecard

Revenue
20.02m NOK 20.16m NOK
+0.7%
Operating result
+781.2k NOK +188.8k NOK
-75.8%
Net result
+407.1k NOK +24.0k NOK
-94.1%
Equity
2.31m NOK 2.33m NOK
+1.0%
Total assets
10.47m NOK 9.14m NOK
-12.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.02m NOK to 20.16m NOK (+0.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.31m NOK → 2.33m NOK (equity ratio 22.0% → 25.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +781.2k NOK → +188.8k NOK (op. margin 3.9% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +407.1k NOK → +24.0k NOK (net margin 2.0% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -14.44m NOK → 2 010 NOK (-72% → 0% of revenue). Calculated