ADVOKATFIRMAET STAFF AS: årsregnskap 2013 vs 2012
Mixed movements in the accounts
approved 2014-05-30; registry 2014-08-11; journal 2014 640786
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET STAFF AS. Revenue 20.08m NOK → 19.50m NOK (-2.9%). Equity 2.39m NOK → 2.04m NOK.
Pressures included: revenue fell; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
20.08m NOK
19.50m NOK
-2.9%
Equity
2.39m NOK
2.04m NOK
-14.5%
Cash
1.99m NOK
1.66m NOK
-16.8%
Total assets
9.21m NOK
9.22m NOK
+0.1%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 20.08m NOK to 19.50m NOK (-2.9% YoY). Calculated
-
↓
Equity eroded
Book equity 2.39m NOK → 2.04m NOK (equity ratio 26.0% → 22.2%). Calculated
-
↓
Cash fell
Bank deposits 1.99m NOK → 1.66m NOK (-16.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 14.46m NOK → 15.06m NOK (72% → 77% of revenue). Calculated