FirmaIQ
Org.nr 988 375 616 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET STANGELAND AS: årsregnskap 2013 vs 2012

Shrank 8% on revenue, cash halved-plus

approved 2014-03-07; registry 2014-08-29; journal 2014 725868

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET STANGELAND AS. Revenue 1.64m NOK → 1.50m NOK (-8.3%). Net result +31.3k NOK → +21.6k NOK. Equity 1.38m NOK → 1.39m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
1.64m NOK 1.50m NOK
-8.3%
Operating result
+34.2k NOK +2 081 NOK
-93.9%
Net result
+31.3k NOK +21.6k NOK
-31.0%
Equity
1.38m NOK 1.39m NOK
+1.0%
Cash
764.4k NOK 16.0k NOK
-97.9%
Total assets
1.68m NOK 1.66m NOK
-1.3%

What improved

  • ↑

    Equity strengthened

    Book equity 1.38m NOK → 1.39m NOK (equity ratio 82.2% → 84.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.64m NOK to 1.50m NOK (-8.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +34.2k NOK → +2 081 NOK (op. margin 2.1% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +31.3k NOK → +21.6k NOK (net margin 1.9% → 1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 764.4k NOK → 16.0k NOK (-97.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 9.81m NOK → 9.86m NOK (598% → 655% of revenue). Calculated