FirmaIQ
Org.nr 992 585 749 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET STERRI, REHMAN OG HENRIKSEN AS: årsregnskap 2022 vs 2021

Grew 25% on revenue, stronger earnings

approved 2023-04-29; registry 2023-05-03; journal 2023 382824

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET STERRI, REHMAN OG HENRIKSEN AS. Revenue 11.79m NOK → 14.79m NOK (+25.4%). Net result +5.73m NOK → +7.53m NOK. Equity 255.5k NOK → 282.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET STERRI, REHMAN OG HENRIKSEN AS.

At a glance

Scorecard

Revenue
11.79m NOK 14.79m NOK
+25.4%
Operating result
+7.34m NOK +9.66m NOK
+31.6%
Net result
+5.73m NOK +7.53m NOK
+31.4%
Equity
255.5k NOK 282.0k NOK
+10.4%
Cash
7.14m NOK 8.56m NOK
+19.8%
Total assets
9.14m NOK 11.31m NOK
+23.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.79m NOK to 14.79m NOK (+25.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7.34m NOK → +9.66m NOK (op. margin 62.3% → 65.3%). Calculated

  • ↑

    Net result improved

    Net result +5.73m NOK → +7.53m NOK (net margin 48.6% → 50.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 255.5k NOK → 282.0k NOK (equity ratio 2.8% → 2.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.14m NOK → 8.56m NOK (+19.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.00m NOK → 3.24m NOK (25% → 22% of revenue). Calculated