FirmaIQ
Org.nr 992 951 605 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET T-HOX AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, slipped into loss

approved 2023-04-12; registry 2023-04-17; journal 2023 354241

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET T-HOX AS. Revenue 558.8k NOK → 812 NOK (-99.9%). Net result +4.87m NOK → -150.1k NOK. Equity 4.97m NOK → 4.82m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
558.8k NOK 812 NOK
-99.9%
Operating result
-67.8k NOK +701.5k NOK
+1134.1%
Net result
+4.87m NOK -150.1k NOK
-103.1%
Equity
4.97m NOK 4.82m NOK
-3.0%
Cash
5.10m NOK 4.57m NOK
-10.4%

What improved

  • ↑

    Operating result improved

    Operating result -67.8k NOK → +701.5k NOK (op. margin -12.1% → 86388.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 479.9k NOK → 1 479 NOK (86% → 182% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 558.8k NOK to 812 NOK (-99.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4.87m NOK profit to a loss of 150.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.97m NOK → 4.82m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 5.10m NOK → 4.57m NOK (-10.4% YoY). Calculated