Org.nr 925 554 383 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET TJENTLAND AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-04-21; registry 2023-04-24; journal 2023 367130

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET TJENTLAND AS. Revenue 2.07m NOK → 2.06m NOK (-0.7%). Net result -91.1k NOK → +201.7k NOK. Equity 151.7k NOK → 353.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET TJENTLAND AS.

Scorecard

Revenue
2.07m NOK 2.06m NOK
-0.7%
Operating result
-91.7k NOK +231.6k NOK
+352.6%
Net result
-91.1k NOK +201.7k NOK
+321.4%
Equity
151.7k NOK 353.4k NOK
+133.0%
Cash
230.5k NOK 227.7k NOK
-1.2%
Total assets
778.5k NOK 749.7k NOK
-3.7%

What improved

  • ↑

    Operating result improved

    Operating result -91.7k NOK → +231.6k NOK (op. margin -4.4% → 11.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 91.1k NOK to a profit of 201.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 151.7k NOK → 353.4k NOK (equity ratio 19.5% → 47.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.17m NOK → 900.5k NOK (56% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.07m NOK to 2.06m NOK (-0.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 230.5k NOK → 227.7k NOK (-1.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 48.9k NOK → 35.7k NOK (-27.1% YoY). Calculated