ADVOKATFIRMAET TØNSET AS: årsregnskap 2013 vs 2012
Grew 109217% on revenue
approved 2014-03-31; registry 2014-06-19; journal 2014 476531
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET TØNSET AS. Revenue 2 350 NOK → 2.57m NOK (+109216.9%). Equity 4.33m NOK → 365.0k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET TØNSET AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 350 NOK to 2.57m NOK (+109216.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 4.33m NOK → 365.0k NOK (equity ratio 3436.6% → 494.8%). Calculated
-
↓
Cash fell
Bank deposits 291.6k NOK → 205.0k NOK (-29.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.05× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 066 NOK → 1.60m NOK (45% → 62% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 21.2k NOK → 149.6k NOK (+605.2% YoY). Calculated