Org.nr 997 509 552 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET TØNSET AS: årsregnskap 2019 vs 2018

Grew 73% on revenue, stronger earnings

approved 2020-03-12; registry 2020-03-25; journal 2020 256970

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET TØNSET AS. Revenue 3.57m NOK → 6.19m NOK (+73.4%). Net result +178.3k NOK → +459.2k NOK. Equity 748.9k NOK → 300.0k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET TØNSET AS.

Scorecard

Revenue
3.57m NOK 6.19m NOK
+73.4%
Operating result
n/m +1.86m NOK
—
Net result
+178.3k NOK +459.2k NOK
+157.6%
Equity
748.9k NOK 300.0k NOK
-59.9%
Cash
73.2k NOK 1.38m NOK
+1784.9%
Total assets
1.50m NOK 3.99m NOK
+165.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.57m NOK to 6.19m NOK (+73.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +178.3k NOK → +459.2k NOK (net margin 5.0% → 7.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 73.2k NOK → 1.38m NOK (+1784.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 748.9k NOK → 300.0k NOK (equity ratio 49.9% → 7.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.44m NOK → 3.23m NOK (68% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 94.8k NOK → 110.5k NOK (+16.5% YoY). Calculated