Org.nr 992 103 647 2008 → 2009 Year-over-year analysis

ADVOKATFIRMAET TOR HAUG AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue

approved 2010-04-27; registry 2010-05-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMAET TOR HAUG AS. Revenue 955.5k NOK → 1 137 NOK (-99.9%). Equity 212.2k NOK → 285.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
955.5k NOK 1 137 NOK
-99.9%
Operating result
+152.3k NOK +93.0k NOK
-38.9%
Equity
212.2k NOK 285.3k NOK
+34.4%
Total assets
559.3k NOK 693.1k NOK
+23.9%

What improved

  • ↑

    Equity strengthened

    Book equity 212.2k NOK → 285.3k NOK (equity ratio 37.9% → 41.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 955.5k NOK to 1 137 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +152.3k NOK → +93.0k NOK (op. margin 15.9% → 8178.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 311 NOK → 595.6k NOK (0% → 52383% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 7 300 NOK → 29.7k NOK (+307.3% YoY). Calculated