Org.nr 992 103 647 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET TOR HAUG AS: årsregnskap 2013 vs 2012

Grew 13% on revenue, weaker earnings

approved 2014-04-07; registry 2014-04-26; journal 2014 366292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET TOR HAUG AS. Revenue 1.46m NOK → 1.65m NOK (+13.1%). Net result +103.5k NOK → +17.9k NOK. Equity 489.6k NOK → 507.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET TOR HAUG AS.

Scorecard

Revenue
1.46m NOK 1.65m NOK
+13.1%
Operating result
+150.7k NOK n/m
—
Net result
+103.5k NOK +17.9k NOK
-82.7%
Equity
489.6k NOK 507.5k NOK
+3.7%
Cash
479.0k NOK 351.8k NOK
-26.6%
Total assets
989.1k NOK 758.9k NOK
-23.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.46m NOK to 1.65m NOK (+13.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 489.6k NOK → 507.5k NOK (equity ratio 49.5% → 66.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +103.5k NOK → +17.9k NOK (net margin 7.1% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 479.0k NOK → 351.8k NOK (-26.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 766.0k NOK → 1.08m NOK (52% → 65% of revenue). Calculated