Org.nr 992 103 647 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET TOR HAUG AS: årsregnskap 2020 vs 2019

Grew 35% on revenue, stronger earnings, cash halved-plus

approved 2021-04-22; registry 2021-04-26; journal 2021 226542

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET TOR HAUG AS. Revenue 1.92m NOK → 2.60m NOK (+35.3%). Net result +50.9k NOK → +333.6k NOK. Equity 10.69m NOK → 12 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET TOR HAUG AS.

Scorecard

Revenue
1.92m NOK 2.60m NOK
+35.3%
Operating result
+67.7k NOK +453.0k NOK
+569.5%
Net result
+50.9k NOK +333.6k NOK
+555.7%
Equity
10.69m NOK 12 NOK
-100.0%
Cash
501.8k NOK 164.0k NOK
-67.3%
Total assets
977.8k NOK 648.2k NOK
-33.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.92m NOK to 2.60m NOK (+35.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +67.7k NOK → +453.0k NOK (op. margin 3.5% → 17.4%). Calculated

  • ↑

    Net result improved

    Net result +50.9k NOK → +333.6k NOK (net margin 2.6% → 12.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.69m NOK → 12 NOK (equity ratio 1093.4% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 501.8k NOK → 164.0k NOK (-67.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.81× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 12.2k NOK → 13.2k NOK. Reported fact