Org.nr 995 903 849 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET TORUNN HAUG AS: årsregnskap 2023 vs 2022

Grew 27% on revenue, stronger earnings

approved 2024-04-29; registry 2024-05-02; journal 2024 385937

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET TORUNN HAUG AS. Revenue 1.49m NOK → 1.89m NOK (+27.2%). Net result +56.0k NOK → +343.9k NOK. Equity 788.6k NOK → 32.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET TORUNN HAUG AS.

Scorecard

Revenue
1.49m NOK 1.89m NOK
+27.2%
Operating result
+73.8k NOK +441.0k NOK
+497.3%
Net result
+56.0k NOK +343.9k NOK
+513.9%
Equity
788.6k NOK 32.4k NOK
-95.9%
Cash
444.3k NOK 648.1k NOK
+45.9%
Total assets
949.6k NOK 494.5k NOK
-47.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.49m NOK to 1.89m NOK (+27.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +73.8k NOK → +441.0k NOK (op. margin 5.0% → 23.3%). Calculated

  • ↑

    Net result improved

    Net result +56.0k NOK → +343.9k NOK (net margin 3.8% → 18.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 444.3k NOK → 648.1k NOK (+45.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 788.6k NOK → 32.4k NOK (equity ratio 83.0% → 6.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 793.4k NOK → 2.88m NOK (53% → 153% of revenue). Calculated