Org.nr 914 552 273 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET TRUBER AS: årsregnskap 2016 vs 2015

Grew 2781% on revenue

approved 2017-01-11; registry 2017-03-23; journal 2017 243378

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET TRUBER AS. Revenue 77.8k NOK → 2.24m NOK (+2781.1%). Equity 908.2k NOK → 722.7k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET TRUBER AS.

Scorecard

Revenue
77.8k NOK 2.24m NOK
+2781.1%
Operating result
+821.1k NOK +820.5k NOK
-0.1%
Equity
908.2k NOK 722.7k NOK
-20.4%
Cash
826.3k NOK 873.3k NOK
+5.7%
Total assets
1.40m NOK 1.17m NOK
-16.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 77.8k NOK to 2.24m NOK (+2781.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 826.3k NOK → 873.3k NOK (+5.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.81× → 1.97×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +821.1k NOK → +820.5k NOK (op. margin 1055.5% → 36.6%). Calculated

  • ↓

    Equity eroded

    Book equity 908.2k NOK → 722.7k NOK (equity ratio 64.7% → 62.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 022 NOK → 186.1k NOK (1% → 8% of revenue). Calculated