FirmaIQ
Org.nr 914 552 273 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET TRUBER AS: årsregnskap 2021 vs 2020

Grew 6% on revenue, stronger earnings

approved 2022-01-13; registry 2022-03-07; journal 2022 135476

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET TRUBER AS. Revenue 2.02m NOK → 2.15m NOK (+6.5%). Net result +604.0k NOK → +780.2k NOK. Equity 1.05m NOK → 5.88m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
2.02m NOK 2.15m NOK
+6.5%
Operating result
+774.3k NOK +1 076 NOK
-99.9%
Net result
+604.0k NOK +780.2k NOK
+29.2%
Equity
1.05m NOK 5.88m NOK
+459.2%
Cash
1.05m NOK 965.1k NOK
-8.5%
Total assets
1.48m NOK 1.32m NOK
-10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.02m NOK to 2.15m NOK (+6.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +604.0k NOK → +780.2k NOK (net margin 29.9% → 36.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.05m NOK → 5.88m NOK (equity ratio 71.1% → 444.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 902.7k NOK → 850.6k NOK (45% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +774.3k NOK → +1 076 NOK (op. margin 38.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.05m NOK → 965.1k NOK (-8.5% YoY). Calculated