FirmaIQ
Org.nr 923 405 720 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET TRYTI AS: årsregnskap 2022 vs 2021

Grew 29% on revenue, weaker earnings

approved 2023-03-09; registry 2023-03-18; journal 2023 327318

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET TRYTI AS. Revenue 5.52m NOK → 7.12m NOK (+29.0%). Net result +888.5k NOK → +88.2k NOK. Equity 101.5k NOK → 189.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET TRYTI AS.

At a glance

Scorecard

Revenue
5.52m NOK 7.12m NOK
+29.0%
Operating result
+1.13m NOK +1.42m NOK
+25.7%
Net result
+888.5k NOK +88.2k NOK
-90.1%
Equity
101.5k NOK 189.8k NOK
+86.9%
Cash
927.0k NOK 833.6k NOK
-10.1%
Total assets
2.10m NOK 2.64m NOK
+25.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.52m NOK to 7.12m NOK (+29.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.13m NOK → +1.42m NOK (op. margin 20.4% → 19.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 101.5k NOK → 189.8k NOK (equity ratio 4.8% → 7.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +888.5k NOK → +88.2k NOK (net margin 16.1% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 927.0k NOK → 833.6k NOK (-10.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.09m NOK → 4.17m NOK (56% → 59% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact