Org.nr 917 334 110 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET TVETER OG KLØVFJELL AS: årsregnskap 2019 vs 2018

Grew 14% on revenue

approved 2020-05-29; registry 2020-06-02; journal 2020 420612

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET TVETER OG KLØVFJELL AS. Revenue 11.47m NOK → 13.10m NOK (+14.2%). Equity 4.73m NOK → 2.66m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET TVETER OG KLØVFJELL AS.

Scorecard

Revenue
11.47m NOK 13.10m NOK
+14.2%
Operating result
+515.1k NOK +2.51m NOK
+387.0%
Net result
+388.1k NOK n/m
—
Equity
4.73m NOK 2.66m NOK
-43.8%
Cash
4.06m NOK 3.66m NOK
-9.7%
Total assets
6.67m NOK 6.74m NOK
+1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.47m NOK to 13.10m NOK (+14.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +515.1k NOK → +2.51m NOK (op. margin 4.5% → 19.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.73m NOK → 2.66m NOK (equity ratio 70.9% → 39.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.06m NOK → 3.66m NOK (-9.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.55m NOK → 8.42m NOK (66% → 64% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 165.0k NOK → 113.4k NOK. Reported fact