Org.nr 917 334 110 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET TVETER OG KLØVFJELL AS: årsregnskap 2022 vs 2021

Grew 14% on revenue, weaker earnings

approved 2023-04-27; registry 2023-05-02; journal 2023 379842

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET TVETER OG KLØVFJELL AS. Revenue 15.57m NOK → 17.77m NOK (+14.1%). Net result +9.13m NOK → +1.74m NOK. Equity 2.78m NOK → 4.52m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET TVETER OG KLØVFJELL AS.

Scorecard

Revenue
15.57m NOK 17.77m NOK
+14.1%
Operating result
+359.0k NOK +383.3k NOK
+6.8%
Net result
+9.13m NOK +1.74m NOK
-81.0%
Equity
2.78m NOK 4.52m NOK
+62.4%
Cash
2.08m NOK 2.82m NOK
+35.5%
Total assets
5.51m NOK 8.45m NOK
+53.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.57m NOK to 17.77m NOK (+14.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +359.0k NOK → +383.3k NOK (op. margin 2.3% → 2.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.78m NOK → 4.52m NOK (equity ratio 50.5% → 53.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.08m NOK → 2.82m NOK (+35.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.51m NOK → 10.66m NOK (74% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +9.13m NOK → +1.74m NOK (net margin 58.6% → 9.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 18.4k NOK → 13.4k NOK. Reported fact