Org.nr 919 279 036 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET VAGHEFI AS: årsregnskap 2019 vs 2018

Shrank 92% on revenue, stronger earnings

approved 2020-04-28; registry 2020-05-02; journal 2020 323709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET VAGHEFI AS. Revenue 974.5k NOK → 82.0k NOK (-91.6%). Net result +158.3k NOK → +232.7k NOK. Equity 527.3k NOK → 760.0k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
974.5k NOK 82.0k NOK
-91.6%
Operating result
+206.81m NOK +296.8k NOK
-99.9%
Net result
+158.3k NOK +232.7k NOK
+47.0%
Equity
527.3k NOK 760.0k NOK
+44.1%
Cash
183.4k NOK 630.7k NOK
+243.9%
Total assets
741.1k NOK 38.4k NOK
-94.8%

What improved

  • ↑

    Net result improved

    Net result +158.3k NOK → +232.7k NOK (net margin 16.2% → 283.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 527.3k NOK → 760.0k NOK (equity ratio 71.1% → 1981.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 183.4k NOK → 630.7k NOK (+243.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 974.5k NOK to 82.0k NOK (-91.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +206.81m NOK → +296.8k NOK (op. margin 21222.2% → 361.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.39× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 499.5k NOK → 519.5k NOK (51% → 633% of revenue). Calculated