Org.nr 916 619 898 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET VIKSE AS: årsregnskap 2017 vs 2016

Grew 27852% on revenue, stronger earnings, cash halved-plus

approved 2018-02-14; registry 2018-02-22; journal 2018 211553

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET VIKSE AS. Revenue 1 512 NOK → 422.6k NOK (+27852.2%). Net result +2 016 NOK → +282.8k NOK. Equity 326.6k NOK → 30.4k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET VIKSE AS.

Scorecard

Revenue
1 512 NOK 422.6k NOK
+27852.2%
Operating result
+400.8k NOK +370.7k NOK
-7.5%
Net result
+2 016 NOK +282.8k NOK
+13927.9%
Equity
326.6k NOK 30.4k NOK
-90.7%
Cash
70.7k NOK 34.0k NOK
-52.0%
Total assets
752.8k NOK 10.3k NOK
-98.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 512 NOK to 422.6k NOK (+27852.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +2 016 NOK → +282.8k NOK (net margin 133.3% → 66.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +400.8k NOK → +370.7k NOK (op. margin 26509.0% → 87.7%). Calculated

  • ↓

    Equity eroded

    Book equity 326.6k NOK → 30.4k NOK (equity ratio 43.4% → 294.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 70.7k NOK → 34.0k NOK (-52.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.73× → 0.34× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 652 NOK → 543.9k NOK (175% → 129% of revenue). Calculated