FirmaIQ
Org.nr 993 596 124 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET VINJE AS: årsregnskap 2012 vs 2011

Grew 56% on revenue

approved 2013-04-10; registry 2013-07-11; journal 2013 550160

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET VINJE AS. Revenue 1.38m NOK → 2.16m NOK (+55.8%). Equity 321.6k NOK → 392.9k NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET VINJE AS.

At a glance

Scorecard

Revenue
1.38m NOK 2.16m NOK
+55.8%
Equity
321.6k NOK 392.9k NOK
+22.1%
Cash
0 NOK 0 NOK
0.0%
Total assets
3.22m NOK 3.93m NOK
+22.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.38m NOK to 2.16m NOK (+55.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 321.6k NOK → 392.9k NOK (equity ratio 10.0% → 10.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 613.5k NOK → 674.6k NOK (44% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 134.5k NOK → 280.5k NOK (+108.5% YoY). Calculated