Org.nr 993 596 124 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET VINJE AS: årsregnskap 2014 vs 2013

Grew 26% on revenue

approved 2015-04-17; registry 2015-05-05; journal 2015 380517

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET VINJE AS. Revenue 2.34m NOK → 2.95m NOK (+26.2%). Equity 100.0k NOK → 105 NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET VINJE AS.

Scorecard

Revenue
2.34m NOK 2.95m NOK
+26.2%
Equity
100.0k NOK 105 NOK
-99.9%
Cash
47.8k NOK 57.1k NOK
+19.5%
Total assets
4.01m NOK 3.93m NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.34m NOK to 2.95m NOK (+26.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 47.8k NOK → 57.1k NOK (+19.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 682.2k NOK → 665.7k NOK (29% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 100.0k NOK → 105 NOK (equity ratio 2.5% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 381.4k NOK → 367.7k NOK (-3.6% YoY). Calculated