Org.nr 993 596 124 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET VINJE AS: årsregnskap 2022 vs 2021

Grew 15% on revenue, fresh owner capital

approved 2023-04-26; registry 2023-05-04; journal 2023 384290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET VINJE AS. Revenue 3.59m NOK → 4.12m NOK (+14.7%). Net result +1.55m NOK → +1.41m NOK. Equity 5.11m NOK → 6.51m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET VINJE AS.

Scorecard

Revenue
3.59m NOK 4.12m NOK
+14.7%
Operating result
+2.01m NOK +1.85m NOK
-7.8%
Net result
+1.55m NOK +1.41m NOK
-9.3%
Equity
5.11m NOK 6.51m NOK
+27.5%
Cash
63.7k NOK 262.0k NOK
+311.5%
Total assets
6.97m NOK 8.05m NOK
+15.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.59m NOK to 4.12m NOK (+14.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.11m NOK → 6.51m NOK (equity ratio 73.3% → 80.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 63.7k NOK → 262.0k NOK (+311.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 605 NOK → 1.60m NOK (+1.60m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.01m NOK → +1.85m NOK (op. margin 56.0% → 45.0%). Calculated

  • ↓

    Net result weakened

    Net result +1.55m NOK → +1.41m NOK (net margin 43.2% → 34.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 984.9k NOK → 1.79m NOK (27% → 43% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value -12.9k NOK → 0 NOK. Reported fact