Org.nr 921 631 197 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET WEISS-ANDERSEN AS: årsregnskap 2022 vs 2021

Grew 7% on revenue, stronger earnings, fresh owner capital

approved 2023-04-14; registry 2023-04-20; journal 2023 360655

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET WEISS-ANDERSEN AS. Revenue 2.54m NOK → 2.73m NOK (+7.5%). Net result +222.8k NOK → +344.6k NOK. Equity 13.93m NOK → 1.10m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET WEISS-ANDERSEN AS.

Scorecard

Revenue
2.54m NOK 2.73m NOK
+7.5%
Operating result
+305.8k NOK +389.6k NOK
+27.4%
Net result
+222.8k NOK +344.6k NOK
+54.7%
Equity
13.93m NOK 1.10m NOK
-92.1%
Cash
624.8k NOK 840.4k NOK
+34.5%
Total assets
1.61m NOK 1.83m NOK
+13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.54m NOK to 2.73m NOK (+7.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +305.8k NOK → +389.6k NOK (op. margin 12.0% → 14.3%). Calculated

  • ↑

    Net result improved

    Net result +222.8k NOK → +344.6k NOK (net margin 8.8% → 12.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 624.8k NOK → 840.4k NOK (+34.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.93m NOK → 1.10m NOK (equity ratio 865.5% → 60.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.79m NOK → 1.98m NOK (70% → 73% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.1 → 1.2. Reported fact