Org.nr 925 009 881 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET WENGER AS: årsregnskap 2023 vs 2022

Shrank 29% on revenue, stronger earnings

approved 2024-04-29; registry 2024-05-02; journal 2024 387732

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET WENGER AS. Revenue 967.1k NOK → 687.2k NOK (-28.9%). Net result +45.3k NOK → +666.2k NOK. Equity 337.0k NOK → 943.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
967.1k NOK 687.2k NOK
-28.9%
Operating result
+61.2k NOK +862.7k NOK
+1310.3%
Net result
+45.3k NOK +666.2k NOK
+1370.2%
Equity
337.0k NOK 943.1k NOK
+179.9%
Cash
691.1k NOK 508.7k NOK
-26.4%
Total assets
937.2k NOK 644.7k NOK
-31.2%

What improved

  • ↑

    Operating result improved

    Operating result +61.2k NOK → +862.7k NOK (op. margin 6.3% → 125.5%). Calculated

  • ↑

    Net result improved

    Net result +45.3k NOK → +666.2k NOK (net margin 4.7% → 96.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 337.0k NOK → 943.1k NOK (equity ratio 36.0% → 146.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 967.1k NOK to 687.2k NOK (-28.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 691.1k NOK → 508.7k NOK (-26.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.56× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 786 NOK → 539.1k NOK (0% → 78% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 91.0k NOK (None YoY). Calculated