Org.nr 927 270 447 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET WERGELAND AS: årsregnskap 2022 vs 2021

Shrank 34% on revenue, slipped into loss

approved 2023-04-25; registry 2023-04-27; journal 2023 373616

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET WERGELAND AS. Revenue 819.4k NOK → 543.2k NOK (-33.7%). Net result +17.7k NOK → -105.1k NOK. Equity 47.7k NOK → -57.4k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET WERGELAND AS.

Scorecard

Revenue
819.4k NOK 543.2k NOK
-33.7%
Operating result
+42.3k NOK -103.0k NOK
-343.5%
Net result
+17.7k NOK -105.1k NOK
-692.6%
Equity
47.7k NOK -57.4k NOK
-220.2%
Cash
119.5k NOK 119.5k NOK
-0.0%
Total assets
266.1k NOK 418.3k NOK
+57.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 819.4k NOK to 543.2k NOK (-33.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +42.3k NOK → -103.0k NOK (op. margin 5.2% → -19.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 17.7k NOK profit to a loss of 105.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 47.7k NOK → -57.4k NOK (equity ratio 17.9% → -13.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 1. Reported fact