FirmaIQ
Org.nr 984 430 361 2005 → 2006 Year-over-year analysis

ADVOKATFIRMAET WOLD AS: årsregnskap 2006 vs 2005

Grew 20% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKATFIRMAET WOLD AS. Revenue 2.49m NOK → 3.00m NOK (+20.4%). Net result +326.1k NOK → +355.9k NOK. Equity 465.1k NOK → 190.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET WOLD AS.

At a glance

Scorecard

Revenue
2.49m NOK 3.00m NOK
+20.4%
Operating result
+476.8k NOK +540.0k NOK
+13.3%
Net result
+326.1k NOK +355.9k NOK
+9.1%
Equity
465.1k NOK 190.9k NOK
-58.9%
Total assets
1.65m NOK 1.68m NOK
+1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.49m NOK to 3.00m NOK (+20.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +476.8k NOK → +540.0k NOK (op. margin 19.1% → 18.0%). Calculated

  • ↑

    Net result improved

    Net result +326.1k NOK → +355.9k NOK (net margin 13.1% → 11.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 465.1k NOK → 190.9k NOK (equity ratio 28.2% → 11.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.30m NOK → 1.58m NOK (52% → 53% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 000 NOK → 3 000 NOK. Reported fact