Org.nr 984 430 361 2008 → 2009 Year-over-year analysis

ADVOKATFIRMAET WOLD AS: årsregnskap 2009 vs 2008

Grew 33% on revenue

approved 2010-05-09; registry 2010-05-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMAET WOLD AS. Revenue 3.38m NOK → 4.50m NOK (+33.2%). Equity 871.0k NOK → 85.2k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET WOLD AS.

Scorecard

Revenue
3.38m NOK 4.50m NOK
+33.2%
Operating result
+509.0k NOK +866.4k NOK
+70.2%
Equity
871.0k NOK 85.2k NOK
-90.2%
Total assets
1.59m NOK 2.56m NOK
+60.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.38m NOK to 4.50m NOK (+33.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +509.0k NOK → +866.4k NOK (op. margin 15.1% → 19.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 871.0k NOK → 85.2k NOK (equity ratio 54.6% → 3.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.09m NOK → 2.47m NOK (62% → 55% of revenue). Calculated